{"text_format":"2","workbook":"xlsx","n_sheets":12,"sheets":["A.预算工程量清单项目封面【泸州市纳溪区人民医院】","C.工程项目计价总说明【泸州市纳溪区人民医院】","E.1 建设项目招标控制价汇总表(表-02)【泸州市纳溪区人~","E.2 单项工程招标控制价汇总表(表-03)","E.3 单位工程招标控制价汇总表(表-04)【建筑与装饰工程】","F.1.1 分部分项工程清单计价表(表-08)含定额人工费【~","F.1.2 单价措施项目清单计价表(表-08)含定额人工费【~","F.4 总价措施项目清单计价表(表-11)【建筑与装饰工程】","G.1 其他项目清单计价汇总表(表-12)【建筑与装饰工程】","G.4 专业工程暂估价表(表-12-3)【建筑与装饰工程】","H 规费、税金项目清单计价表(表-13)【建筑与装饰工程】","L.2 承包人提供主要材料和工程设备一览表(表-21)【建筑~"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"A.预算工程量清单项目封面【泸州市纳溪区人民医院】","index":0,"n_rows":6,"n_cols":6,"rows_kept":6,"cut":false,"hidden":false,"merged":[[0,1,0,4],[1,0,1,5],[2,0,2,1],[2,2,2,3],[2,4,2,5],[3,0,3,1],[3,3,3,5],[4,0,4,5],[5,0,5,5]]}
["","泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程项目",null,null,null,"工程"]
["预算工程量清单"]
[]
[]
[""]
["封-1"]

{"sheet":"C.工程项目计价总说明【泸州市纳溪区人民医院】","index":1,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[[0,0,0,1],[2,0,2,1]]}
["总  说  明"]
["工程名称：泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程项目",""]
["1.工程概况\n本工程为泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程项目。\n2.工程质量、材料、施工等的特殊要求满足相关质量验收规范。\n3.其他需要说明的问题\n（1）本工程暂列金由报价人自拟。\n（2）本工程暂估价由报价人自拟。\n（3）本工程措施费由报价人自行踏勘现场后，根据现场实际情况编制措施项目、数量及其报价。\n（4）安全文明施工费、规费等不可竞争的费用不包括在子目单价中。不可竞争费用=安全文明施工费+规费+暂列金额。 \n（5）本次为市场询价，不提供设计图，需报价人根据现场踏勘及工程量清单内容进行组价。"]

{"sheet":"E.1 建设项目招标控制价汇总表(表-02)【泸州市纳溪区人~","index":2,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,0,1,3],[1,4,1,5],[2,3,2,5],[6,0,6,1],[2,0,3,0],[2,1,3,1],[2,2,3,2]]}
["建设项目招标控制价汇总表"]
["工程名称：泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程",null,null,null,""]
["序号","单项工程名称 ","金额（元）","其中: (元)"]
[null,null,null,"暂估价","安全文明\n  施工费  ","规费"]
["","单项工程1"]
["","工程垃圾、拆除垃圾外运及处置费",null,"-"]
["合　　计"]

{"sheet":"E.2 单项工程招标控制价汇总表(表-03)","index":3,"n_rows":6,"n_cols":6,"rows_kept":6,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,0,1,3],[1,4,1,5],[2,3,2,5],[5,0,5,1],[2,0,3,0],[2,1,3,1],[2,2,3,2]]}
["单项工程招标控制价汇总表"]
["工程名称：泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程\\单项工程1",null,null,null,""]
["序号","单位工程名称 ","金额（元）","其中:(元)"]
[null,null,null,"暂估价","安全文明\n 施工费 ","规费"]
["1","建筑与装饰工程"]
["合　　计"]

{"sheet":"E.3 单位工程招标控制价汇总表(表-04)【建筑与装饰工程】","index":4,"n_rows":22,"n_cols":4,"rows_kept":22,"cut":false,"hidden":false,"merged":[[0,0,0,3],[1,0,1,1],[21,0,21,1]]}
["单位工程招标控制价汇总表"]
["工程名称：泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程\\单项工程1【建筑与装饰工程】",null,"标段：",""]
["序号","汇总内容","金  额（元）","其中:暂估价(元)"]
["1","分部分项及单价措施项目",null,""]
["","原住院收费室（含医保登记室）改造",null,""]
["","原住院药房改造",null,""]
["","住院部第一层水机房改造",null,""]
["","单价措施项目",null,""]
["2","总价措施项目",null,"-"]
["2.1","其中：安全文明施工费",null,"-"]
["3","其他项目",null,"-"]
["3.1","其中：暂列金额",null,"-"]
["3.2","其中：专业工程暂估价",null,"-"]
["3.3","其中：计日工",null,"-"]
["3.4","其中：总承包服务费",null,"-"]
["4","规费",null,"-"]
["5","创优质工程奖补偿奖励费",null,"-"]
["6","税前不含税工程造价",null,"-"]
["6.1","其中：除税甲供材料（设备）费",null,"-"]
["7","销项增值税额",null,"-"]
["8","附加税",null,"-"]
["招标控制价/投标报价总价合计=税前不含税工程造价+销项增值税额+附加税",null,null,""]

{"sheet":"F.1.1 分部分项工程清单计价表(表-08)含定额人工费【~","index":5,"n_rows":47,"n_cols":10,"rows_kept":47,"cut":false,"hidden":false,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,7],[1,8,1,9],[2,6,2,9],[3,8,3,9],[46,0,46,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[3,6,4,6],[3,7,4,7]]}
["分部分项工程量清单与计价表"]
["工程名称：泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程\\单项工程1【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,""]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程\n数量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其   中"]
[{"$nulls":8},"定额人工费","暂估价"]
["1","011614002001","拆除木质柜台","1. 柜体材质 \n2. 柜体尺寸：长、宽、高","m","12.72"]
["2","011609002002","拆除玻璃隔断","1.拆除隔墙的骨架种类 \n2.拆除隔墙的饰面种类","m2","20.64"]
["3","011601001003","拆除砖砌墙体","1.砌体名称 \n2.砌体材质 \n3.拆除高度 \n4.拆除砌体的截面尺寸 \n5.砌体表面的附着物种类","m3","5.98"]
["4","011601001004","拆除砖砌墙体开门洞","1.砌体名称 \n2.砌体材质 \n3.拆除高度 \n4.拆除砌体的截面尺寸 \n5.砌体表面的附着物种类","m3","0.81"]
["5","011610002005","拆除铝合金窗","1.室内高度 \n2.门窗洞口尺寸","m2","3.78"]
["6","011605001006","拆除地面地砖","1.拆除的基层类型 \n2.饰面材料种类","m2","74.45"]
["7","011608002007","剔除墙面乳胶漆","1.铲除部位名称 \n2.铲除部位的截面尺寸","m2","115.55"]
["8","011207001008","轻钢龙骨石膏板隔墙","1.龙骨材料种类、规格、中距 \n2.隔离层材料种类、规格 \n3.基层材料种类、规格 \n4.面层材料品种、规格、颜色 \n5.压条材料种类、规格","m2","47.09"]
["9","010401012009","砌砖封堵门洞","1.零星砌砖名称、部位 \n2.砖品种、规格、强度等级 \n3.砂浆强度等级、配合比","m3","0.12"]
["10","010401008010","新建轻质砖砌隔墙","1.砖品种、规格、强度等级 \n2.墙体类型 \n3.填充材料种类及厚度 \n4.砂浆强度等级、配合比","m3","1.12"]
["11","011201004011","墙面20厚1：2.5水泥砂浆找平","1.基层类型 \n2.找平层砂浆厚度、配合比","m2","33.39"]
["12","011406003012","墙面乳胶漆","1.基层类型 \n2.腻子种类 \n3.刮腻子遍数","m2","195.69"]
["13","011101006013","地面20厚1：2.5水泥砂浆找平","找平层厚度、砂浆配合比","m2","87.81"]
["14","010903002014","地面丙纶防水（两遍）","1.防水膜品种 \n2.涂膜厚度、遍数 \n3.增强材料种类","m2","87.81"]
["15","011103004015","地面铺贴3mm厚PVC地胶","1.粘结层厚度、材料种类 \n2.面层材料品种、规格、颜色 \n3.压线条种类","m2","87.81"]
["16","011302001016","天棚600*600铝扣板吊顶","1.吊顶形式、吊杆规格、高度 \n2.龙骨材料种类、规格、中距 \n3.基层材料种类、规格 \n4.面层材料品种、规格、 \n5.压条材料种类、规格 \n6.嵌缝材料种类 \n7.防护材料种类","m2","6.12"]
["17","010801002017","新装成品实木套装门","1.门代号及洞口尺寸 \n2.镶嵌玻璃品种、厚度","m2","9"]
["18","010807001018","新建600*300铝合金钢化玻璃推拉窗","1.窗代号及洞口尺寸 \n2.框、扇材质 \n3.玻璃品种、厚度","m2","9.85"]
["19","011614002019","拆除木质柜台","1. 柜体材质 \n2. 柜体尺寸：长、宽、高","m","8.68"]
["20","011605001020","拆除大理石取药台","1.拆除的基层类型 \n2.饰面材料种类","m2","5.21"]
["21","011609002021","拆除玻璃隔断","1.拆除隔墙的骨架种类 \n2.拆除隔墙的饰面种类","m2","14.32"]
["22","011601001022","拆除砖砌墙体","1.砌体名称 \n2.砌体材质 \n3.拆除高度 \n4.拆除砌体的截面尺寸 \n5.砌体表面的附着物种类","m3","2.4"]
["23","011610002023","拆除金属防盗门","1.室内高度 \n2.门窗洞口尺寸","m2","3.15"]
["24","011605001024","拆除地面地砖","1.拆除的基层类型 \n2.饰面材料种类","m2","126.47"]
["25","011608002025","剔除墙面乳胶漆","1.铲除部位名称 \n2.铲除部位的截面尺寸","m2","66.32"]
["26","011605002026","剔除墙面墙砖","1.拆除的基层类型 \n2.饰面材料种类","m2","61.72"]
["27","011606003027","拆除石膏板吊顶","1.拆除的基层类型 \n2.龙骨及饰面种类","m2","126.47"]
["28","011207001028","轻钢龙骨石膏板隔墙","1.龙骨材料种类、规格、中距 \n2.隔离层材料种类、规格 \n3.基层材料种类、规格 \n4.面层材料品种、规格、颜色 \n5.压条材料种类、规格","m2","17.88"]
["29","010401008029","新建轻质砖砌隔墙","1.砖品种、规格、强度等级 \n2.墙体类型 \n3.填充材料种类及厚度 \n4.砂浆强度等级、配合比","m3","15.19"]
["30","011201004030","墙面20厚1：2.5水泥砂浆找平","1.基层类型 \n2.找平层砂浆厚度、配合比","m2","197.77"]
["31","011406003031","墙面乳胶漆","1.基层类型 \n2.腻子种类 \n3.刮腻子遍数","m2","197.45"]
["32","011204003032","墙面墙砖","1.墙体类型 \n2.安装方式 \n3.面层材料品种、规格、颜色 \n4.缝宽、嵌缝材料种类 \n5.防护材料种类 \n6.磨光、酸洗、打蜡要求","m2","79.29"]
["33","011101006033","地面20厚1：2.5水泥砂浆找平","找平层厚度、砂浆配合比","m2","121.9"]
["34","010903002034","地面丙纶防水（两遍）","1.防水膜品种 \n2.涂膜厚度、遍数 \n3.增强材料种类","m2","121.9"]
["35","011103004035","地面铺贴3mm厚PVC地胶","1.粘结层厚度、材料种类 \n2.面层材料品种、规格、颜色 \n3.压线条种类","m2","121.9"]
["36","011302001036","天棚600*600铝扣板吊顶","1.吊顶形式、吊杆规格、高度 \n2.龙骨材料种类、规格、中距 \n3.基层材料种类、规格 \n4.面层材料品种、规格、 \n5.压条材料种类、规格 \n6.嵌缝材料种类 \n7.防护材料种类","m2","121.9"]
["37","010801002037","新装成品实木套装门","1.门代号及洞口尺寸 \n2.镶嵌玻璃品种、厚度","m2","1.8"]
["38","010802004038","钢质防盗门（材料利旧）","1.门代号及洞口尺寸 \n2.门框或扇外围尺寸 \n3.门框、扇材质","m2","3.15"]
["39","010401001039","砖基础","1.砖品种、规格、强度等级 \n2.基础类型3砂浆强度等级 \n4.防潮层材料种类","m3","0.6"]
["40","011101006040","地面20厚1：2.5水泥砂浆找平","找平层厚度、砂浆配合比","m2","2"]
["41","011102003041","地面铺贴600*600防滑地砖","1.找平层厚度、砂浆配合比 \n2.结合层厚度、砂浆配合比 \n3.面层材料品种、规格、颜色 \n4.嵌缝材料种类 \n5.防护层材料种类 \n6.酸洗、打蜡要求","m2","2"]
["合　　计",{"$nulls":8},""]

{"sheet":"F.1.2 单价措施项目清单计价表(表-08)含定额人工费【~","index":6,"n_rows":9,"n_cols":10,"rows_kept":9,"cut":false,"hidden":false,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,7],[1,8,1,9],[2,6,2,9],[3,8,3,9],[8,0,8,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[3,6,4,6],[3,7,4,7]]}
["单价措施项目清单与计价表"]
["工程名称：泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程\\单项工程1【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,""]
["序 号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额人工费","暂估价"]
["","","脚手架工程","","","","","","",""]
["1","011701002","外脚手架","1．搭设方式 \n2．搭设高度 \n3．脚手架材质","m2","79.08",null,null,null,""]
["","","小计","","","","",null,null,""]
["合　　计",{"$nulls":8},""]

{"sheet":"F.4 总价措施项目清单计价表(表-11)【建筑与装饰工程】","index":7,"n_rows":16,"n_cols":11,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,8],[1,9,1,10],[2,2,2,3],[2,7,2,8],[3,2,3,3],[3,7,3,8],[4,2,4,3],[4,7,4,8],[5,2,5,3],[5,7,5,8],[6,2,6,3],[6,7,6,8],[7,2,7,3],[7,7,7,8],[8,2,8,3],[8,7,8,8],[9,2,9,3],[9,7,9,8],[10,2,10,3],[10,7,10,8],[11,2,11,3],[11,7,11,8],[12,2,12,3],[12,7,12,8],[13,2,13,3],[13,7,13,8],[14,2,14,3],[14,7,14,8],[15,0,15,5],[15,7,15,8]]}
["总价措施项目清单计价表"]
["工程名称：泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程\\单项工程1【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,null,""]
["序 号","项目编码","项目名称",null,"计算基础","费率\n（%）","金额\n（元）","调整费率\n(%)",null,"调整后\n金额(元)","备注"]
["1","011707001001","安全文明施工费",null,"","",null,"",null,"",""]
["1.1","①","环境保护费",null,"税前建安工程造价（不含总价措施项目费）","0.22",null,"",null,"",""]
["1.2","②","文明施工费",null,"税前建安工程造价（不含总价措施项目费）","1.3",null,"",null,"",""]
["1.3","③","安全施工费",null,"税前建安工程造价（不含总价措施项目费）","2.96",null,"",null,"",""]
["1.4","④","临时设施费",null,"税前建安工程造价（不含总价措施项目费）","1.68",null,"",null,"",""]
["2","011707002001","夜间施工增加费",null,"","",null,"",null,"",""]
["3","011707003001","非夜间施工照明",null,"","",null,"",null,"",""]
["4","011707004001","二次搬运费",null,"","",null,"",null,"",""]
["5","011707005001","冬雨季施工增加费",null,"","",null,"",null,"",""]
["6","011707006001","地上、地下设施、建筑物的临时保护设施",null,"","",null,"",null,"",""]
["7","011707007001","已完工程及设备保护费",null,"","",null,"",null,"",""]
["8","011707008001","工程定位复测费",null,"","",null,"",null,"",""]
["合　　计",{"$nulls":6},"-",null,"-","-"]

{"sheet":"G.1 其他项目清单计价汇总表(表-12)【建筑与装饰工程】","index":8,"n_rows":10,"n_cols":5,"rows_kept":10,"cut":false,"hidden":false,"merged":[[0,0,0,4],[1,0,1,1],[1,2,1,3],[9,0,9,1]]}
["其他项目清单与计价汇总表"]
["工程名称：泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程\\单项工程1【建筑与装饰工程】",null,"标段：",null,""]
["序号","项 目 名 称","金额（元）","结算金额(元)","备注"]
["1","暂列金额",null,"","明细详见表-12-1"]
["2","暂估价",null,"",""]
["2.1","材料(工程设备)暂估价/结算价",null,"","明细详见表-12-2"]
["2.2","专业工程暂估价/结算价",null,"","明细详见表-12-3"]
["3","计日工",null,"","明细详见表-12-4"]
["4","总承包服务费",null,"","明细详见表-12-5"]
["合　　计",null,null,"","-"]

{"sheet":"G.4 专业工程暂估价表(表-12-3)【建筑与装饰工程】","index":9,"n_rows":5,"n_cols":7,"rows_kept":5,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[4,0,4,2]]}
["专业工程暂估价及结算价表"]
["工程名称：泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程\\单项工程1【建筑与装饰工程】",null,null,"标段：",null,""]
["序号","工程名称","工程内容","暂估金额(元)","结算金额(元)","差额±(元)","备注"]
["2.2.1","水电安装工程（包含灯具、插座、开关、强弱电、给排水等拆除及安装工程）","",null,"","",""]
["合　　计",null,null,null,"-","-","-"]

{"sheet":"H 规费、税金项目清单计价表(表-13)【建筑与装饰工程】","index":10,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[6,0,6,4]]}
["规费、税金项目计价表"]
["工程名称：泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程\\单项工程1【建筑与装饰工程】",null,null,"标段：",null,""]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项定额人工费+单价措施项目定额人工费",null,"9.34"]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费",null,"9"]
["3","附加税","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费",null,"0.313"]
["合计"]

{"sheet":"L.2 承包人提供主要材料和工程设备一览表(表-21)【建筑~","index":11,"n_rows":40,"n_cols":9,"rows_kept":40,"cut":false,"hidden":false,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8]]}
[" 承包人提供主要材料和工程设备一览表\n（适用造价信息差额调整法）"]
["工程名称：泸州市纳溪区人民医院血液透析室扩建病区装饰装修工程\\单项工程1【建筑与装饰工程】",{"$nulls":4},"标段：",null,""]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","其他材料费 ","元","1204.44","",null,"","",""]
["2","标准砖 ","千匹","0.37","",null,"","",""]
["3","水泥 32.5","kg","5501.96","",null,"","",""]
["4","水 ","m3","8.7","",null,"","",""]
["5","螺栓 ","个","147.55","",null,"","",""]
["6","木工板 12mm","m2","133.25","",null,"","",""]
["7","乳胶 ","kg","4.55","",null,"","",""]
["8","轻钢龙骨 75×50","m","118.95","",null,"","",""]
["9","轻钢龙骨 75×40","m","69.55","",null,"","",""]
["10","中砂 ","m3","7.09","",null,"","",""]
["11","加气混凝土砌块 ","m3","16.14","",null,"","",""]
["12","湿拌砌筑砂浆 M15","m3","1.3","",null,"","",""]
["13","成品腻子膏 一般型(Y)","kg","786","",null,"","",""]
["14","乳胶漆底漆 ","kg","45.67","",null,"","",""]
["15","乳胶漆面漆 ","kg","110.36","",null,"","",""]
["16","特细砂 ","m3","5.06","",null,"","",""]
["17","聚乙烯丙纶复合防水卷材 1.2mm","m2","474.6","",null,"","",""]
["18","粘结剂 791","kg","53.55","",null,"","",""]
["19","3mm厚PVC地胶 ","m2","214.2","",null,"","",""]
["20","装配式U形轻钢龙骨 ","m2","130.56","",null,"","",""]
["21","加工铁件 ","kg","86.4","",null,"","",""]
["22","锯材 综合","m3","0.05","",null,"","",""]
["23","铝合金扣板 600*600","m2","130.56","",null,"","",""]
["24","合页 ","副","19.58","",null,"","",""]
["25","膨胀螺栓 M8","套","79.86","",null,"","",""]
["26","膨胀螺栓(金属胀锚螺栓) M8×75","套","53.1","",null,"","",""]
["27","铝合金钢化玻璃推拉窗 ","m2","9.5","",null,"","",""]
["28","成品实木装饰门带套 ","m2","10.67","",null,"","",""]
["29","白水泥 ","kg","12.02","",null,"","",""]
["30","墙面砖 800×1200","m2","82.16","",null,"","",""]
["31","膨胀螺栓 ","套","8.04","",null,"","",""]
["32","钢防盗门（材料利旧） ","m2","2.89","",null,"","",""]
["33","细砂 ","m3","0.17","",null,"","",""]
["34","防滑地砖 600×600","m2","2.05","",null,"","",""]
["35","脚手架钢材 ","kg","25.33","",null,"","",""]
["36","柴油(机械) ","L","6.56","",null,"","",""]
["37","纸面石膏板 9.5mm厚","m2","136.5","",null,"","",""]